Reconciliation between the Holding Company's Statutory Financial statements and the Consolidated financial statements


The following is a reconciliation of the Group’s net result and equity at the end of the year with the equivalent figures for the Holding Company:

Net result for the year

(in millions of Euro) 2016 2015
Net result per Sogefi S.p.A. financial statements 27.7 (6.8)
Group share of results of subsidiary companies included in the consolidated financial statements 38.8 25.0
Elimination of Sogefi S.p.A. dividends (39.8) (17.0)
Elimination of unrealized gains deriving from intercompany transactions and other consolidation adjustments, net of the related deferred taxation (17.4) (0.1)
NET RESULT PER CONSOLIDATED FINANCIAL STATEMENTS 9.3 1.1

 

Shareholders' equity

(in millions of Euro) 12.31.2016 12.31.2015
Shareholders' equity per Sogefi S.p.A. financial statements 197.9 167.5
Group share of excess equity value of investments in consolidated companies over carrying value in Sogefi S.p.A. financial statements (29.9) (19.2)
Elimination of unrealized gains deriving from intercompany transactions and other consolidation adjustments, net of the related deferred taxation 4.9 22.5
SHAREHOLDERS' EQUITY PER CONSOLIDATED FINANCIAL STATEMENTS 172.9 170.8