Consolidated statement of changes in equity


(in thousands of Euro) Attributable to the shareholders of the parent company Noncontrolling interests Total
  Share capital Reserves and retained earnings (accumulated losses) Net result
for the period
Total    
             
Balance at December 31, 2010 60,546 117,874 18,821 197,241 17,161 214,402
Paid share capital increase 119 190 - 309 - 309
Allocation of 2010 net profit:            

Legal reserve

- - - - - -

Dividends

- (14,888) - (14,888) (1,250) (16,138)

Retained earnings

- 18,821 (18,821) - - -
Credit to equity for stock-based incentive plans - 611 - 611 - 611
Other changes - (121) - (121) 89 (32)
Net purchase of treasury shares - (2,684) - (2,684) - (2,684)
Comprehensive result for the period            
Fair value measurement of financial assets available for sale - (2) - (2) - (2)
Fair value measurement of cash flow hedging instruments - (6,732) - (6,732) - (6,732)
Tax on items booked in Other Comprehensive Income - 1,854 - 1,854 - 1,854
Currency translation differences - (4,408) - (4,408) (180) (4,588)
Net result for the period - - 24,046 24,046 3,156 27,202
Total comprehensive result for the period - (9,288) 24,046 14,758 2,976 17,734
Balance at December 31, 2011 (*) 60,665 110,515 24,046 195,226 18,976 214,202
Paid share capital increase 47 47 - 94 250 344
Allocation of 2011 net profit:            

Legal reserve

- - - - - -

Dividends

- (14,716) - (14,716) (2,500) (17,216)

Retained earnings

- 24,046 (24,046) - - -
Credit to equity for stock-based incentive plans - 1,233 - 1,233 - 1,233
Other changes - (63) - (63) 111 48
Net purchase of treasury shares - (1,396) - (1,396) - (1,396)
Comprehensive result for the period            
Fair value measurement of financial assets available for sale - - - - - -
Fair value measurement of cash flow hedging instruments - (5,370) - (5,370) - (5,370)
Tax on items booked in Other Comprehensive Income - 1,476 - 1,476 - 1,476
Currency translation differences - (10,351) - (10,351) (205) (10,556)
Net result for the period -   29,325 29,325 3,205 32,530
Total comprehensive result for the period - (14,245) 29,325 15,080 3,000 18,080
Balance at December 31, 2012 60,712 105,421 29,325 195,458 19,837 215,295
(*) Some 2011 values have been restated following the conclusion of the Purchase Price Allocation process of Systèmes Moteurs S.A.S.. Please see Note 2 “Consolidation principles and accounting policies” for additional details.